Buy It With Brandon · Investment Tools

STR Income Calculator

Project rental revenue, expenses, and cash-on-cash return for any Hilton Head investment property.

Property Details

Neighborhood

Bedrooms

Property type

View

Financing

Purchase price$1,500,000

Down payment (25%)$375,000

Interest rate7.00%

Quick Preview

Gross Revenue

$131,532

Net Op. Income

$44,588

Cash Flow

-$45,228

Cash-on-Cash

-12.06%